FC FreeCalcSuite UK Statutory Suite
£20,000 Annual Allowance • 25% Lifetime ISA Bonus

UK ISA & Lifetime ISA (LISA) Calculator

Simulate long-term compound growth for Stocks & Shares ISAs, Cash ISAs, and Lifetime ISAs. Project your 25% government bonus, first-home house deposit, and tax shielded from HMRC.

1 ISA Type & Contribution Strategy Max £20k/yr

£
£
Annualised: £4,000.00 / yr
5 years
1 yr 5 yrs (First Home) 15 yrs 30 yrs (Retirement)

2 Expected Return & Fees

%
Cash: ~4-5%, S&P 500 / Global: ~7-9%
%
Typical low-cost index tracker: ~0.15% - 0.45%
HMRC 25% Unauthorised Withdrawal Penalty

Withdrawing for any purpose other than buying a qualifying first home (up to £450,000) or retirement after age 60 triggers a 25% penalty on the total pot. Because the penalty applies to bonus + growth, you lose 6.25% of your original deposited cash!

Unauthorised Withdrawal Net Loss: -£1,562.50
Projected Total ISA Pot 100% Tax-Free
£29,380.00

Zero Capital Gains Tax, zero Dividend Tax, zero UK Income Tax on withdrawals.

Total You Deposit £20,000.00
Investment Growth £4,380.00

Pot Composition Breakdown

Personal Cash Contributed: £20,000.00
Lifetime ISA 25% Government Bonus: +£5,000.00
Net Compound Growth (After Fees): +£4,380.00
Platform & Fund Fees Paid: -£312.40
Estimated Tax Shielded vs GIA (CGT + Div): ~£1,240.00
Final Tax-Free Lump Sum: £29,380.00

Year-by-Year Growth Trajectory

Year Deposits Bonus Pot Value
🏡

Lifetime ISA (LISA)

For UK first-time buyers aged 18-39 buying a property under £450,000, or for retirement at 60. Enjoy £1,000 free bonus every year you deposit £4,000.

📈

Stocks & Shares ISA

Invest up to £20,000/year into global index funds, UK shares, or bonds. Completely protects all capital gains and dividends from HMRC tax.

🛡️

Cash ISA

Zero investment risk. Earn tax-free interest on deposits up to £20,000/year, protecting you from breaching the Personal Savings Allowance (£1,000 basic / £500 higher).